tig-20200930false2020Q30001801754--12-31us-gaap:AccountingStandardsUpdate201409Memberus-gaap:AccountingStandardsUpdate201602Memberus-gaap:AccountingStandardsUpdate201602Member.3300018017542020-01-012020-09-30xbrli:shares00018017542020-11-11iso4217:USD00018017542020-09-3000018017542019-12-310001801754us-gaap:PreferredStockMember2020-09-300001801754us-gaap:PreferredStockMember2019-12-310001801754us-gaap:CommonStockMember2020-09-300001801754us-gaap:CommonStockMember2019-12-31iso4217:USDxbrli:shares00018017542020-07-012020-09-3000018017542019-07-012019-09-3000018017542019-01-012019-09-3000018017542020-06-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2020-06-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2020-06-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2020-06-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2020-06-300001801754us-gaap:CommonStockMember2020-06-300001801754us-gaap:AdditionalPaidInCapitalMember2020-06-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001801754us-gaap:RetainedEarningsMember2020-06-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2020-07-012020-09-300001801754us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2020-07-012020-09-300001801754us-gaap:SeriesBPreferredStockMember2020-07-012020-09-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2020-07-012020-09-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2020-07-012020-09-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2020-07-012020-09-300001801754us-gaap:CommonStockMember2020-07-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001801754us-gaap:CommonStockMembertig:CompstarHoldingCompanyLLCMember2020-07-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMembertig:CompstarHoldingCompanyLLCMember2020-07-012020-09-300001801754tig:CompstarHoldingCompanyLLCMember2020-07-012020-09-300001801754us-gaap:IPOMemberus-gaap:CommonStockMember2020-07-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMemberus-gaap:IPOMember2020-07-012020-09-300001801754us-gaap:IPOMember2020-07-012020-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001801754us-gaap:RetainedEarningsMember2020-07-012020-09-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2020-09-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2020-09-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2020-09-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2020-09-300001801754us-gaap:CommonStockMember2020-09-300001801754us-gaap:AdditionalPaidInCapitalMember2020-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001801754us-gaap:RetainedEarningsMember2020-09-3000018017542019-06-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2019-06-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2019-06-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2019-06-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2019-06-300001801754us-gaap:CommonStockMember2019-06-300001801754us-gaap:AdditionalPaidInCapitalMember2019-06-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-300001801754us-gaap:RetainedEarningsMember2019-06-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2019-07-012019-09-300001801754us-gaap:RetainedEarningsMember2019-07-012019-09-300001801754us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2019-07-012019-09-300001801754us-gaap:SeriesAPreferredStockMember2019-07-012019-09-300001801754us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2019-07-012019-09-300001801754us-gaap:SeriesBPreferredStockMember2019-07-012019-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-3000018017542019-09-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2019-09-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2019-09-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2019-09-300001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2019-09-300001801754us-gaap:CommonStockMember2019-09-300001801754us-gaap:AdditionalPaidInCapitalMember2019-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300001801754us-gaap:RetainedEarningsMember2019-09-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2019-12-310001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2019-12-310001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2019-12-310001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2019-12-310001801754us-gaap:CommonStockMember2019-12-310001801754us-gaap:AdditionalPaidInCapitalMember2019-12-310001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001801754us-gaap:RetainedEarningsMember2019-12-310001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2020-01-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001801754us-gaap:RetainedEarningsMember2020-01-012020-09-300001801754us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2020-01-012020-09-300001801754us-gaap:SeriesBPreferredStockMember2020-01-012020-09-300001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2020-01-012020-09-300001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2020-01-012020-09-300001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2020-01-012020-09-300001801754us-gaap:CommonStockMember2020-01-012020-09-300001801754us-gaap:CommonStockMembertig:CompstarHoldingCompanyLLCMember2020-01-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMembertig:CompstarHoldingCompanyLLCMember2020-01-012020-09-300001801754tig:CompstarHoldingCompanyLLCMember2020-01-012020-09-300001801754us-gaap:IPOMemberus-gaap:CommonStockMember2020-01-012020-09-300001801754us-gaap:AdditionalPaidInCapitalMemberus-gaap:IPOMember2020-01-012020-09-300001801754us-gaap:IPOMember2020-01-012020-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-3000018017542018-12-310001801754tig:ClassANonVotingMemberus-gaap:CommonStockMember2018-12-310001801754tig:ClassBVotingMemberus-gaap:CommonStockMember2018-12-310001801754tig:ClassBNonVotingMemberus-gaap:CommonStockMember2018-12-310001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2018-12-310001801754us-gaap:CommonStockMember2018-12-310001801754us-gaap:AdditionalPaidInCapitalMember2018-12-310001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001801754us-gaap:RetainedEarningsMember2018-12-310001801754us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2018-12-310001801754srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2018-12-310001801754tig:ClassCNonVotingMemberus-gaap:CommonStockMember2019-01-012019-09-300001801754us-gaap:RetainedEarningsMember2019-01-012019-09-300001801754us-gaap:RetainedEarningsMemberus-gaap:SeriesAPreferredStockMember2019-01-012019-09-300001801754us-gaap:SeriesAPreferredStockMember2019-01-012019-09-300001801754us-gaap:SeriesBPreferredStockMemberus-gaap:RetainedEarningsMember2019-01-012019-09-300001801754us-gaap:SeriesBPreferredStockMember2019-01-012019-09-300001801754us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-09-300001801754us-gaap:AccountingStandardsUpdate201602Member2020-01-01xbrli:pure0001801754tig:CompstarHoldingCompanyLLCMember2020-07-150001801754us-gaap:CommonStockMembertig:CompstarHoldingCompanyLLCMember2020-07-152020-07-150001801754us-gaap:CommonStockMembertig:CompstarHoldingCompanyLLCMember2020-07-150001801754tig:CompstarHoldingCompanyLLCMember2020-07-140001801754tig:CompstarHoldingCompanyLLCMember2020-07-152020-07-150001801754us-gaap:TradeNamesMember2020-01-012020-09-300001801754us-gaap:TradeNamesMember2020-09-300001801754us-gaap:CustomerRelationshipsMember2020-01-012020-09-300001801754us-gaap:CustomerRelationshipsMember2020-09-300001801754tig:LCTARiskServicesInc.Member2020-04-010001801754tig:LCTARiskServicesInc.Member2020-04-012020-04-010001801754tig:AmericanLibertyInsuranceCompanyMember2019-06-300001801754tig:AmericanLibertyInsuranceCompanyMember2019-03-312019-03-310001801754tig:FirstChoiceCasualtyInsuranceCompanyMember2019-02-190001801754tig:FirstChoiceCasualtyInsuranceCompanyMember2019-02-192019-02-190001801754us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:USGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2020-09-300001801754us-gaap:ForeignGovernmentDebtSecuritiesMember2020-09-300001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2020-09-300001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2020-09-300001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Membertig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2020-09-300001801754tig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Membertig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2020-09-300001801754tig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel2Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel3Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2020-09-300001801754tig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2020-09-300001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2020-09-300001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Membertig:IndustrialAndPublicUtilitiesDebtSecuritiesMember2020-09-300001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMember2020-09-300001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Member2020-09-300001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2020-09-300001801754us-gaap:CommercialMortgageBackedSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:ResidentialMortgageBackedSecuritiesMember2020-09-300001801754us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialMortgageBackedSecuritiesMember2020-09-300001801754us-gaap:ResidentialMortgageBackedSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:OtherDebtSecuritiesMember2020-09-300001801754us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMember2020-09-300001801754us-gaap:OtherDebtSecuritiesMember2020-09-300001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel1Member2020-09-300001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel3Member2020-09-300001801754tig:HybridSecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Member2020-09-300001801754us-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Member2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:PreferredStockMember2020-09-300001801754us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2020-09-300001801754us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2020-09-300001801754us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2020-09-300001801754us-gaap:FairValueInputsLevel1Membertig:AvailableForSaleAndEquitySecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel2Membertig:AvailableForSaleAndEquitySecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel3Membertig:AvailableForSaleAndEquitySecuritiesMember2020-09-300001801754tig:AvailableForSaleAndEquitySecuritiesMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:JuniorSubordinatedDebtMember2020-09-300001801754us-gaap:JuniorSubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorSubordinatedDebtMember2020-09-300001801754us-gaap:JuniorSubordinatedDebtMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMember2020-09-300001801754us-gaap:RevolvingCreditFacilityMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Memberus-gaap:RevolvingCreditFacilityMember2020-09-300001801754us-gaap:RevolvingCreditFacilityMember2020-09-300001801754us-gaap:FairValueInputsLevel1Membertig:FederalPaycheckProtectionProgramLoanPPPLoanMember2020-09-300001801754tig:FederalPaycheckProtectionProgramLoanPPPLoanMemberus-gaap:FairValueInputsLevel2Member2020-09-300001801754us-gaap:FairValueInputsLevel3Membertig:FederalPaycheckProtectionProgramLoanPPPLoanMember2020-09-300001801754tig:FederalPaycheckProtectionProgramLoanPPPLoanMember2020-09-300001801754us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:USGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel2Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:ForeignGovernmentDebtSecuritiesMember2019-12-310001801754us-gaap:ForeignGovernmentDebtSecuritiesMember2019-12-310001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001801754tig:StatesTerritoriesAndPossessionsDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Membertig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2019-12-310001801754tig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Membertig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2019-12-310001801754tig:PoliticalSubdivisionsOfStatesTerritoriesAndPossessionsDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel2Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel3Membertig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2019-12-310001801754tig:SpecialRevenueAndSpecialAssessmentObligationsDebtSecuritiesMember2019-12-310001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Membertig:IndustrialAndPublicUtilitiesDebtSecuritiesMember2019-12-310001801754tig:IndustrialAndPublicUtilitiesDebtSecuritiesMember2019-12-310001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:CommercialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001801754us-gaap:CommercialMortgageBackedSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:ResidentialMortgageBackedSecuritiesMember2019-12-310001801754us-gaap:ResidentialMortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:ResidentialMortgageBackedSecuritiesMember2019-12-310001801754us-gaap:ResidentialMortgageBackedSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:OtherDebtSecuritiesMember2019-12-310001801754us-gaap:OtherDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:OtherDebtSecuritiesMember2019-12-310001801754us-gaap:OtherDebtSecuritiesMember2019-12-310001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel1Member2019-12-310001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754tig:HybridSecuritiesMemberus-gaap:FairValueInputsLevel3Member2019-12-310001801754tig:HybridSecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Member2019-12-310001801754us-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Member2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:PreferredStockMember2019-12-310001801754us-gaap:PreferredStockMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:PreferredStockMember2019-12-310001801754us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel1Member2019-12-310001801754us-gaap:CommonStockMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:CommonStockMember2019-12-310001801754us-gaap:FairValueInputsLevel1Membertig:AvailableForSaleAndEquitySecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel2Membertig:AvailableForSaleAndEquitySecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel3Membertig:AvailableForSaleAndEquitySecuritiesMember2019-12-310001801754tig:AvailableForSaleAndEquitySecuritiesMember2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:JuniorSubordinatedDebtMember2019-12-310001801754us-gaap:JuniorSubordinatedDebtMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:JuniorSubordinatedDebtMember2019-12-310001801754us-gaap:JuniorSubordinatedDebtMember2019-12-310001801754us-gaap:FairValueInputsLevel1Memberus-gaap:RevolvingCreditFacilityMember2019-12-310001801754us-gaap:RevolvingCreditFacilityMemberus-gaap:FairValueInputsLevel2Member2019-12-310001801754us-gaap:FairValueInputsLevel3Memberus-gaap:RevolvingCreditFacilityMember2019-12-310001801754us-gaap:RevolvingCreditFacilityMember2019-12-310001801754us-gaap:FixedMaturitiesMember2020-07-012020-09-300001801754us-gaap:FixedMaturitiesMember2019-07-012019-09-300001801754us-gaap:FixedMaturitiesMember2020-01-012020-09-300001801754us-gaap:FixedMaturitiesMember2019-01-012019-09-300001801754us-gaap:PreferredStockMember2020-07-012020-09-300001801754us-gaap:PreferredStockMember2019-07-012019-09-300001801754us-gaap:PreferredStockMember2020-01-012020-09-300001801754us-gaap:PreferredStockMember2019-01-012019-09-300001801754us-gaap:CommonStockMember2020-07-012020-09-300001801754us-gaap:CommonStockMember2019-07-012019-09-300001801754us-gaap:CommonStockMember2020-01-012020-09-300001801754us-gaap:CommonStockMember2019-01-012019-09-300001801754us-gaap:ShortTermInvestmentsMember2020-07-012020-09-300001801754us-gaap:ShortTermInvestmentsMember2019-07-012019-09-300001801754us-gaap:ShortTermInvestmentsMember2020-01-012020-09-300001801754us-gaap:ShortTermInvestmentsMember2019-01-012019-09-300001801754tig:CompstarHoldingCompanyLLCMember2020-07-140001801754tig:CompstarHoldingCompanyLLCMember2019-12-310001801754tig:CompstarHoldingCompanyLLCMember2020-07-012020-09-300001801754tig:CompstarHoldingCompanyLLCMember2019-07-012019-09-300001801754tig:CompstarHoldingCompanyLLCMember2020-01-012020-09-300001801754tig:CompstarHoldingCompanyLLCMember2019-01-012019-09-300001801754tig:TreanIntermediariesMember2020-01-030001801754tig:TreanIntermediariesMember2020-01-020001801754tig:TreanIntermediariesMember2020-01-032020-01-030001801754tig:TreanIntermediariesMember2020-01-012020-09-300001801754tig:TreanIntermediariesMember2019-12-310001801754tig:TreanIntermediariesMember2019-07-012019-09-300001801754tig:TreanIntermediariesMember2019-01-012019-09-300001801754tig:SecuredCreditFacilityMember2020-09-300001801754tig:SecuredCreditFacilityMember2019-12-310001801754tig:FederalPaycheckProtectionProgramLoanPPPLoanMember2019-12-310001801754tig:PreferredCapitalSecuritiesMemberus-gaap:JuniorSubordinatedDebtMember2006-06-212006-06-210001801754us-gaap:JuniorSubordinatedDebtMemberus-gaap:OtherInvestmentsMember2006-06-212006-06-210001801754us-gaap:JuniorSubordinatedDebtMember2006-06-210001801754tig:PreferredCapitalSecuritiesMemberus-gaap:JuniorSubordinatedDebtMember2011-07-072011-07-070001801754us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:JuniorSubordinatedDebtMember2020-09-302020-09-300001801754us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:JuniorSubordinatedDebtMember2019-12-312019-12-310001801754us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:JuniorSubordinatedDebtMember2011-07-072020-09-300001801754tig:PreferredCapitalSecuritiesMemberus-gaap:JuniorSubordinatedDebtMember2020-09-300001801754us-gaap:JuniorSubordinatedDebtMember2020-07-012020-09-300001801754us-gaap:JuniorSubordinatedDebtMember2019-07-012019-09-300001801754us-gaap:JuniorSubordinatedDebtMember2020-01-012020-09-300001801754us-gaap:JuniorSubordinatedDebtMember2019-01-012019-09-300001801754tig:TermLoanMembertig:SecuredCreditFacilityMember2018-04-030001801754us-gaap:RevolvingCreditFacilityMembertig:SecuredCreditFacilityMember2018-04-030001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMember2020-05-262020-05-260001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMember2020-05-260001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-04-032020-09-300001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-01-012020-09-300001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2020-09-302020-09-300001801754tig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2019-12-312019-12-310001801754srt:MinimumMembertig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMember2020-01-012020-09-300001801754srt:MaximumMembertig:AmendedAndRestatedCreditAgreementMembertig:SecuredCreditFacilityMember2020-01-012020-09-300001801754us-gaap:RevolvingCreditFacilityMembertig:SecuredCreditFacilityMember2020-07-012020-09-300001801754us-gaap:RevolvingCreditFacilityMembertig:SecuredCreditFacilityMember2019-07-012019-09-300001801754us-gaap:RevolvingCreditFacilityMembertig:SecuredCreditFacilityMember2020-01-012020-09-300001801754us-gaap:RevolvingCreditFacilityMembertig:SecuredCreditFacilityMember2019-01-012019-09-300001801754tig:FederalPaycheckProtectionProgramLoanPPPLoanMember2020-01-012020-09-300001801754tig:OakStreetLoanMember2020-09-300001801754tig:BrokerageMember2020-07-012020-09-300001801754tig:BrokerageMember2019-07-012019-09-300001801754tig:BrokerageMember2020-01-012020-09-300001801754tig:BrokerageMember2019-01-012019-09-300001801754tig:ManagingGeneralAgentFeesMember2020-07-012020-09-300001801754tig:ManagingGeneralAgentFeesMember2019-07-012019-09-300001801754tig:ManagingGeneralAgentFeesMember2020-01-012020-09-300001801754tig:ManagingGeneralAgentFeesMember2019-01-012019-09-300001801754tig:ThirdPartyAdministratorFeesMember2020-07-012020-09-300001801754tig:ThirdPartyAdministratorFeesMember2019-07-012019-09-300001801754tig:ThirdPartyAdministratorFeesMember2020-01-012020-09-300001801754tig:ThirdPartyAdministratorFeesMember2019-01-012019-09-300001801754tig:ConsultingFeesMember2020-07-012020-09-300001801754tig:ConsultingFeesMember2019-07-012019-09-300001801754tig:ConsultingFeesMember2020-01-012020-09-300001801754tig:ConsultingFeesMember2019-01-012019-09-300001801754tig:CompstarHoldingCompanyLLCMember2020-09-300001801754srt:MinimumMember2020-09-300001801754srt:MaximumMember2020-09-300001801754us-gaap:IPOMember2020-07-202020-07-200001801754tig:IPOSharesIssuedAndSoldByTreanCorporationMember2020-07-202020-07-200001801754tig:IPOSharesSoldBySellingStockholdersMember2020-07-202020-07-200001801754tig:IPOSharesSoldBySellingStockholdersMember2020-07-222020-07-220001801754us-gaap:IPOMember2020-07-2000018017542020-07-202020-07-200001801754tig:SeriesARedeemablePreferredStockMember2020-09-300001801754tig:SeriesARedeemablePreferredStockMember2020-01-012020-09-300001801754tig:SeriesBRedeemablePreferredStockMember2020-09-300001801754tig:SeriesBRedeemablePreferredStockMember2020-07-012020-09-300001801754tig:SeriesBRedeemablePreferredStockMember2020-01-012020-09-300001801754tig:SeriesARedeemablePreferredStockMember2019-07-012019-09-300001801754tig:SeriesBRedeemablePreferredStockMember2019-07-012019-09-300001801754tig:SeriesARedeemablePreferredStockMember2019-01-012019-09-300001801754tig:SeriesBRedeemablePreferredStockMember2019-01-012019-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2020-07-012020-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2019-07-012019-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2019-01-012019-09-300001801754us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-07-012020-09-300001801754us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-07-012019-09-300001801754us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-01-012020-09-300001801754us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2019-01-012019-09-300001801754tig:A2020OmnibusIncentivePlanMember2020-09-300001801754us-gaap:EmployeeStockOptionMember2020-07-012020-09-300001801754us-gaap:EmployeeStockOptionMember2020-01-012020-09-300001801754us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:EmployeeStockOptionMember2020-01-012020-09-300001801754us-gaap:EmployeeStockOptionMember2019-12-310001801754us-gaap:EmployeeStockOptionMember2020-09-300001801754us-gaap:EmployeeStockOptionMember2020-09-302020-09-3000018017542020-09-302020-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-09-300001801754us-gaap:RestrictedStockUnitsRSUMember2020-07-012020-09-300001801754us-gaap:ShareBasedPaymentArrangementEmployeeMember2019-12-310001801754us-gaap:ShareBasedPaymentArrangementNonemployeeMember2019-12-310001801754us-gaap:ShareBasedPaymentArrangementEmployeeMember2020-01-012020-09-300001801754us-gaap:ShareBasedPaymentArrangementNonemployeeMember2020-01-012020-09-300001801754us-gaap:ShareBasedPaymentArrangementEmployeeMember2020-09-300001801754us-gaap:ShareBasedPaymentArrangementNonemployeeMember2020-09-300001801754tig:PreIPOStockBasedCompensationMember2020-09-300001801754tig:PreIPOStockBasedCompensationMember2020-07-012020-09-300001801754tig:PreIPOStockBasedCompensationMember2020-01-012020-09-300001801754tig:PreIPOStockBasedCompensationMember2019-07-012019-09-300001801754tig:PreIPOStockBasedCompensationMember2019-01-012019-09-300001801754tig:AltarisCapitalPartnersMembersrt:AffiliatedEntityMember2019-12-310001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2020-09-300001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2019-12-310001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2020-07-012020-09-300001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2020-01-012020-09-300001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2019-07-012019-09-300001801754srt:AffiliatedEntityMembertig:TreanIntermediariesMember2019-01-012019-09-300001801754tig:CompstarHoldingCompanyLLCMembersrt:AffiliatedEntityMembertig:ProgramManagerAgreementMember2020-01-012020-09-300001801754tig:CompstarHoldingCompanyLLCMembersrt:AffiliatedEntityMembertig:ProgramManagerAgreementMember2019-07-012019-09-300001801754tig:CompstarHoldingCompanyLLCMembersrt:AffiliatedEntityMembertig:ProgramManagerAgreementMember2019-01-012019-09-300001801754tig:CompstarHoldingCompanyLLCMembertig:ProgramManagerAgreementMember2019-12-310001801754tig:A7710HoldingsLLCMemberus-gaap:SubsequentEventMember2020-10-012020-10-010001801754us-gaap:JuniorSubordinatedDebtMemberus-gaap:SubsequentEventMember2020-10-07
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to ___________
Commission file number: 001-39392
TREAN INSURANCE GROUP, INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware | | 84-4512647 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
150 Lake Street West
Wayzata, MN 55391
(Address of principal executive offices and zip code)
(952) 974-2200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | | TIG | | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," a "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☐ | | Non-accelerated filer | ☒ | | Smaller reporting company | ☐ | |
| | | | | | | | | Emerging growth company | ☒ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of November 11, 2020, there were 51,148,782 shares of the registrant's common stock outstanding.
TREAN INSURANCE GROUP, INC.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated and Condensed Combined Balance Sheets
(in thousands, except share and per share data)
| | | | | | | | | | | |
| September 30, 2020 | | December 31, 2019 |
Assets | (unaudited) | | |
Fixed maturities, at fair value (amortized cost of $358,506 and $329,640, respectively) | $ | 375,286 | | | $ | 337,865 | |
Preferred stock, at fair value (amortized cost of $243 and $337, respectively) | 240 | | | 343 | |
Common stock, at fair value (cost $1,554 and $492, respectively) | 3,458 | | | 492 | |
Equity method investments | 232 | | | 12,173 | |
Total investments | 379,216 | | | 350,873 | |
Cash and cash equivalents | 165,255 | | | 74,268 | |
Restricted cash | 21,175 | | | 1,800 | |
Accrued investment income | 2,418 | | | 2,468 | |
Premiums and other receivables | 99,635 | | | 62,460 | |
Income taxes refundable | 797 | | | — | |
Related party receivables | 33 | | | 22,221 | |
Reinsurance recoverable | 350,425 | | | 307,338 | |
Prepaid reinsurance premiums | 103,929 | | | 80,088 | |
Deferred policy acquisition cost, net | 3,777 | | | 2,115 | |
Property and equipment, net | 8,439 | | | 7,937 | |
Right of use asset | 6,558 | | | — | |
Deferred tax asset | — | | | 1,367 | |
Goodwill | 139,575 | | | 2,822 | |
Intangible assets, net | 73,436 | | | 154 | |
Other assets | 9,721 | | | 3,123 | |
Total assets | $ | 1,364,389 | | | $ | 919,034 | |
Liabilities | | | |
Unpaid loss and loss adjustment expenses | $ | 465,502 | | | $ | 406,716 | |
Unearned premiums | 143,390 | | | 103,789 | |
Funds held under reinsurance agreements | 160,614 | | | 163,445 | |
Reinsurance premiums payable | 59,756 | | | 53,620 | |
Accounts payable and accrued expenses | 73,865 | | | 14,995 | |
Lease liability | 7,054 | | | — | |
Income taxes payable | — | | | 714 | |
Deferred tax liability | 12,597 | | | — | |
Debt | 39,858 | | | 29,040 | |
Total liabilities | 962,636 | | | 772,319 | |
Commitments and contingencies | | | |
Redeemable preferred stock (0 and 1,000,000 authorized, respectively; 0 and 51 outstanding, respectively) | — | | | 5,100 | |
Shareholders' equity | | | |
Common stock, $0.01 par value per share (600,000,000 and 0 authorized, respectively; 51,148,782 and 0 issued and outstanding, respectively) | 511 | | | — | |
Members' equity | — | | | 78,438 | |
Additional paid-in capital | 287,234 | | | 17,995 | |
Retained earnings | 104,853 | | | 40,361 | |
Accumulated other comprehensive income | 9,155 | | | 4,821 | |
Total shareholders' equity | 401,753 | | | 141,615 | |
Total liabilities and shareholders' equity | $ | 1,364,389 | | | $ | 919,034 | |
See accompanying notes to the condensed consolidated financial statements.
3
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated and Condensed Combined Statements of Operations
(in thousands, except share and per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Revenues | | | | | | | |
Gross written premiums | $ | 132,284 | | | $ | 107,534 | | | $ | 349,755 | | | $ | 313,488 | |
Increase in gross unearned premiums | (22,963) | | | (5,612) | | | (39,601) | | | (18,099) | |
Gross earned premiums | 109,321 | | | 101,922 | | | 310,154 | | | 295,389 | |
Ceded earned premiums | (81,465) | | | (79,761) | | | (238,460) | | | (230,227) | |
Net earned premiums | 27,856 | | | 22,161 | | | 71,694 | | | 65,162 | |
Net investment income | 1,857 | | | 1,721 | | | 6,653 | | | 4,578 | |
Gain on revaluation of Compstar investment | 69,846 | | | — | | | 69,846 | | | — | |
Net realized capital gains (losses) | 115 | | | (34) | | | 3,345 | | | 689 | |
Other revenue | 5,401 | | | 2,561 | | | 11,323 | | | 8,049 | |
Total revenue | 105,075 | | | 26,409 | | | 162,861 | | | 78,478 | |
Expenses | | | | | | | |
Losses and loss adjustment expenses | 15,564 | | | 13,976 | | | 40,681 | | | 38,446 | |
General and administrative expenses | 6,995 | | | 5,756 | | | 23,437 | | | 15,894 | |
IPO bonuses and contract buyout fee | 11,054 | | | — | | | 11,054 | | | — | |
Intangible asset amortization | 1,120 | | | 11 | | | 1,154 | | | 35 | |
Noncash share-based compensation | 307 | | | — | | | 307 | | | — | |
Interest expense | 520 | | | 498 | | | 1,482 | | | 1,683 | |
Total expenses | 35,560 | | | 20,241 | | | 78,115 | | | 56,058 | |
Other income (expense) | 209 | | | (8) | | | 263 | | | 118 | |
Income before taxes | 69,724 | | | 6,160 | | | 85,009 | | | 22,538 | |
Income tax expense | 788 | | | 1,395 | | | 4,679 | | | 4,404 | |
Equity earnings in affiliates, net of tax | 401 | | | 1,021 | | | 2,333 | | | 2,494 | |
Net income | $ | 69,337 | | | $ | 5,786 | | | $ | 82,663 | | | $ | 20,628 | |
Earnings per share: | | | | | | | |
Basic | $ | 1.41 | | | $ | 0.15 | | | $ | 2.00 | | | $ | 0.55 | |
Diluted | $ | 1.41 | | | $ | 0.15 | | | $ | 2.00 | | | $ | 0.55 | |
Weighted average shares outstanding: | | | | | | | |
Basic | 49,054,441 | | | 37,386,394 | | | 41,304,132 | | | 37,386,394 | |
Diluted | 49,056,001 | | | 37,386,394 | | | 41,304,652 | | | 37,386,394 | |
See accompanying notes to the condensed consolidated financial statements.
4
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated and Condensed Combined Statements of Comprehensive Income
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2020 | | 2019 | | 2020 | | 2019 |
Net income | $ | 69,337 | | | $ | 5,786 | | | $ | 82,663 | | | $ | 20,628 | |
Other comprehensive income, net of tax: | | | | | | | |
Unrealized investment gains: | | | | | | | |
Unrealized investment gains arising during the period | 686 | | | 1,189 | | | 5,715 | | | 8,942 | |
Income tax expense | 144 | | | 249 | | | 1,198 | | | 1,878 | |
Unrealized investment gains, net of tax | 542 | | | 940 | | | 4,517 | | | 7,064 | |
Less reclassification adjustments to: | | | | | | | |
Net realized investment gains (losses) included in net realized capital gains (losses) | 114 | | | (34) | | | 232 | | | 55 | |
Income tax expense (benefit) | 24 | | | (8) | | | 49 | | | 11 | |
Total reclassifications included in net income, net of tax | 90 | | | (26) | | | 183 | | | 44 | |
Other comprehensive income | 452 | | | 966 | | | 4,334 | | | 7,020 | |
Total comprehensive income | $ | 69,789 | | | $ | 6,752 | | | $ | 86,997 | | | $ | 27,648 | |
See accompanying notes to the condensed consolidated financial statements.
5
Trean Insurance Group, Inc. and Subsidiaries
Condensed Consolidated and Condensed Combined Statements of Shareholders’ Equity and Redeemable Preferred Stock
For the Three and Nine Months Ended September 30, 2020 and 2019
(in thousands, except share and unit data)
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Members' Equity | | | | | | | | | |
| Redeemable Preferred Stock | Preferred Stock | | Class A - Non Voting | | Class B - Voting | | Class B - Non Voting | | Class C - Non Voting | | Common Stock | | Additional Paid in Capital | | Accumulated Other Comprehensive Income | | Retained Earnings | | Total Shareholders' Equity |
| Shares | Amount | Shares | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Shares | Amount | |
Balance at June 30, 2020 | 51 | | $ | 5,100 | | — | | $ | — | | | 65,036,780 | | $ | 65,037 | | | 5,045,215 | | $ | 5,045 | | | 8,159,775 | | $ | 8,160 | | | 235,905 | | $ | 236 | | | — | | $ | — | | | $ | 16,542 | | | $ | 8,703 | | | $ | 35,561 | | | $ | 139,284 | |
Issuance of Class C units | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 157,270 | | 157 | | | — | | — | | | — | | | — | | | — | | | 157 | |
Dividends on Series B preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (45) | | | (45) | |
Redemption of Series B redeemable preferred stock | (51) | | (5,100) | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | — | | | — | |
Corporate recapitalization | — | | — | | — | | — | | | (65,036,780) | | (65,037) | | | (5,045,215) | | (5,045) | | | (8,159,775) | | (8,160) | | | (393,175) | | (393) | | | 37,386,394 | | 374 | | | 78,261 | | | — | | | — | | | — | |
Issuance of common shares for acquisition of Compstar | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 6,613,606 | | 66 | | | 99,138 | | | — | | | — | | | 99,204 | |
Proceeds from common stock sold in initial public offering, net of offering costs | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 7,142,857 | | 71 | | | 93,068 | | | — | | | — | | | 93,139 | |
Common stock issuances pursuant to equity compensation awards | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 5,925 | | — | | | (82) | | | — | | | — | | | (82) | |
Stock-based compensation expense | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 307 | | | — | | | — | | | 307 | |
Other comprehensive income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | 452 | | | — | | | 452 | |
Net income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 69,337 | | | 69,337 | |
Balance at September 30, 2020 | — | | $ | — | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | 51,148,782 | | $ | 511 | | | $ | 287,234 | | | $ | 9,155 | | | $ | 104,853 | | | $ | 401,753 | |
See accompanying notes to the condensed consolidated financial statements.
6
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Members' Equity | | | | | | | | | |
| Redeemable Preferred Stock | Preferred Stock | | Class A - Non Voting | | Class B - Voting | | Class B - Non Voting | | Class C - Non Voting | | Common Stock | | Additional Paid in Capital | | Accumulated Other Comprehensive Income | | Retained Earnings | | Total Shareholders' Equity |
| Shares | Amount | Shares | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Shares | Amount | |
Balance at June 30, 2019 | 60 | | $ | 6,000 | | 10 | | $ | 1,000 | | | 65,036,780 | | $ | 65,037 | | | 5,045,215 | | $ | 5,045 | | | 8,159,775 | | $ | 8,160 | | | 157,270 | | $ | 157 | | | — | | $ | — | | | $ | 17,995 | | | $ | 4,051 | | | $ | 24,907 | | | $ | 126,352 | |
Issuance of Class C units | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 19,659 | | 20 | | | — | | — | | | — | | | — | | | | | 20 | |
Distributions to members | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (831) | | | (831) | |
Dividends on Series A preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (12) | | | (12) | |
Dividends on Series B preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (36) | | | (36) | |
Other comprehensive income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | 966 | | | — | | | 966 | |
Net income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 5,786 | | | 5,786 | |
Balance at September 30, 2019 | 60 | | $ | 6,000 | | 10 | | $ | 1,000 | | | 65,036,780 | | $ | 65,037 | | | 5,045,215 | | $ | 5,045 | | | 8,159,775 | | $ | 8,160 | | | 176,929 | | $ | 177 | | | — | | $ | — | | | $ | 17,995 | | | $ | 5,017 | | | $ | 29,814 | | | $ | 132,245 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Members' Equity | | | | | | | | | |
| Redeemable Preferred Stock | Preferred Stock | | Class A - Non Voting | | Class B - Voting | | Class B - Non Voting | | Class C - Non Voting | | Common Stock | | Additional Paid in Capital | | Accumulated Other Comprehensive Income | | Retained Earnings | | Total Shareholders' Equity |
| Shares | Amount | Shares | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Shares | Amount | |
Balance at December 31, 2019 | 51 | | $ | 5,100 | | — | | $ | — | | | 65,036,780 | | $ | 65,037 | | | 5,045,215 | | $ | 5,045 | | | 8,159,775 | | $ | 8,160 | | | 196,588 | | $ | 196 | | | — | | $ | — | | | $ | 17,995 | | | $ | 4,821 | | | $ | 40,361 | | | $ | 141,615 | |
Issuance of Class C units | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 196,587 | | 197 | | | — | | — | | | — | | | — | | | — | | | 197 | |
Distributions to members | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | (1,453) | | | — | | | (18,043) | | | (19,496) | |
Dividends on Series B preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (128) | | | (128) | |
Redemption of Series B redeemable preferred stock | (51) | | (5,100) | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | — | | | — | |
Corporate recapitalization | — | | — | | — | | — | | | (65,036,780) | | (65,037) | | | (5,045,215) | | (5,045) | | | (8,159,775) | | (8,160) | | | (393,175) | | (393) | | | 37,386,394 | | 374 | | | 78,261 | | | — | | | — | | | — | |
Issuance of common shares for acquisition of Compstar | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 6,613,606 | | 66 | | | 99,138 | | | — | | | — | | | 99,204 | |
Proceeds from common stock sold in initial public offering, net of offering costs | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 7,142,857 | | 71 | | | 93,068 | | | — | | | — | | | 93,139 | |
Common stock issuances pursuant to equity compensation awards | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 5,925 | | — | | | (82) | | | — | | | — | | | (82) | |
Stock-based compensation expense | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 307 | | | — | | | — | | | 307 | |
Other comprehensive income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | 4,334 | | | — | | | 4,334 | |
Net income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 82,663 | | | 82,663 | |
Balance at September 30, 2020 | — | | $ | — | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | — | | $ | — | | | 51,148,782 | | $ | 511 | | | $ | 287,234 | | | $ | 9,155 | | | $ | 104,853 | | | $ | 401,753 | |
See accompanying notes to the condensed consolidated financial statements.
7
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Members' Equity | | | | | | | | | |
| Redeemable Preferred Stock | Preferred Stock | | Class A - Non Voting | | Class B - Voting | | Class B - Non Voting | | Class C - Non Voting | | Common Stock | | Additional Paid in Capital | | Accumulated Other Comprehensive Income (Loss) | | Retained Earnings | | Total Shareholders' Equity |
| Shares | Amount | Shares | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Units | Amount | | Shares | Amount | |
Balance at December 31, 2018 | 60 | | $ | 6,000 | | 10 | | $ | 1,000 | | | 65,036,780 | | $ | 65,037 | | | 5,045,215 | | $ | 5,045 | | | 8,159,775 | | $ | 8,160 | | | 117,953 | | $ | 118 | | | — | | $ | — | | | $ | 17,995 | | | $ | (2,003) | | | $ | 9,779 | | | $ | 105,131 | |
Cumulative effect of adopting ASC Topic 606 | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | 695 | | | 695 | |
Issuance of Class C units | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | 58,976 | | 59 | | | — | | — | | | — | | | — | | | — | | | 59 | |
Distributions to members | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (1,144) | | | (1,144) | |
Dividends on Series A preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (34) | | | (34) | |
Dividends on Series B preferred stock | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | | — | | | (110) | | | (110) | |
Other comprehensive income | — | | — | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | | | — | | — | |